|
|
|
|
| |
GRAPHITE INDIA LIMITED |
 |
Back |
| |
(Regd.
Office : 31, Chowringhee Road, Kolkata 700 016 ) |
|
Unaudited
Financial Results for the quarter and the nine months ended
31st December, 2003 |
|
|
|
| |
|
|
|
|
|
|
(Rs.
in Lakh) |
| |
|
|
Quarter
ended |
Nine
months ended |
Year
ended |
| |
|
|
31st
December |
31st
December |
31st
March, |
| |
Particulars |
|
|
|
|
2003 |
| |
|
|
2003 |
2002 |
2003 |
2002 |
(Audited) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Sales/Income
from Operations |
12,954 |
9,517 |
38,876 |
27,444 |
41,008 |
| |
Other
Income |
788 |
89 |
1,231 |
344 |
827 |
| |
|
|
|
|
|
|
|
| |
Total
Income |
13,742 |
9,606 |
40,107 |
27,788 |
41,835 |
| |
|
|
|
|
|
|
|
| |
Total
Expenditure |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
(Increase)/decrease
in stock in trade |
175 |
(764) |
1,253 |
(2,513) |
(929) |
| |
|
Consumption
of raw materials |
4,682 |
4,009 |
13,635 |
11,012 |
15,062 |
| |
|
Consumption
of stores and spare parts |
1,246 |
998 |
3,831 |
2,998 |
4,277 |
| |
|
Staff
cost |
1,083 |
945 |
3,116 |
2,703 |
3,715 |
| |
|
Electricity
and Water charges |
1,353 |
1,000 |
3,872 |
2,803 |
4,084 |
| |
|
Other
expenditure |
2,430 |
1,712 |
7,081 |
5,151 |
7,682 |
| |
|
|
|
|
|
|
|
| |
Profit
before Interest,Depreciation and Tax |
2,773 |
1,706 |
7,319 |
5,634 |
7,944 |
| |
|
Interest |
246 |
589 |
1,043 |
1,778 |
2,316 |
| |
Profit
after interest |
2,527 |
1,117 |
6,276 |
3,856 |
5,628 |
| |
|
Depreciation |
513 |
499 |
1,517 |
1,490 |
1,986 |
| |
|
|
|
|
|
|
|
| |
Profit
before Tax |
2,014 |
618 |
4,759 |
2,366 |
3,642 |
| |
|
|
|
|
|
|
|
| |
Provision
for taxation - Current |
325 |
60 |
700 |
350 |
315 |
| |
- Deferred |
50 |
- |
20 |
(40) |
(12) |
| |
|
|
|
|
|
|
|
| |
Net
Profit |
1,639 |
558 |
4,039 |
2,056 |
3,339 |
| |
|
|
|
|
|
|
|
| |
Paid-up
Equity Share Capital ( Face Value Rs.10/- each ) |
2,938 |
2,938 |
2,938 |
2,938 |
2,938 |
| |
|
|
|
|
|
|
|
| |
Reserves
excluding Revaluation Reserve |
|
|
|
|
31,456 |
| |
|
|
|
|
|
|
|
| |
Basic
and Diluted Earnings per Share (Rs.) |
5.58 |
1.88 |
13.69 |
6.87 |
11.18 |
| |
|
|
|
|
|
|
|
| |
Aggregate
of non-promoter shareholding |
|
|
|
|
|
| |
|
-
Number of shares |
14,339,925 |
14,370,318 |
14,339,925
|
14,370,318 |
14,367,994 |
| |
|
-
Percentage of shareholding |
48.81 |
48.91 |
48.81 |
48.91 |
48.91 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes
: |
|
|
|
|
| |
|
|
|
|
|
| 1. |
The
above results have been approved by the Board at its
meeting held on 17th January,2004. |
| |
|
|
|
|
|
| 2. |
Generation
of power at hydro electrical plants is seasonal in nature. |
| |
|
|
|
|
|
| 3. |
Other
income includes receipts of rebates on prepayment of certain
loans amounting to Rs. 357 Lakh and Rs.419 Lakh (net of
prepayment premium) for the quarter and the nine months
ended 31st December, 2003 respectively. |
| |
|
|
|
|
|
| 4. |
| Status
of Investor Complaints for the quarter : |
Pending
as on 30th September, 2003 |
Received |
Attended
to/ disposed off |
Pending
as on 31st December, 2003 |
| |
Nil |
10 |
10 |
Nil |
|
| |
| |
|
|
|
|
|
| 5 |
Figures
for the previous period have been re-grouped / re-arranged
where necessary. |
| |
|
|
|
|
|
| Place
: Kolkata |
|
|
By
order of the Board |
| Date
: 17th January, 2004.
|
|
For
Graphite India Limited |
| |
|
|
|
|
|
| |
|
|
|
K.K.Bangur |
|
| |
|
|
|
Chairman |
|
|
|
|
|
| Segment
Reporting as per Clause 41 of the Listing Agreement |
| |
| |
|
|
|
|
|
(Rs.
in Lakh) |
| |
Particulars |
Quarter
ended |
Nine
months ended |
Year |
| |
|
31st
December |
31st
December |
ended |
| |
|
|
|
|
|
31st
March, |
| |
|
2003 |
2002 |
2003 |
2002 |
2003 |
| |
|
|
|
|
|
(Audited) |
| 1
|
SEGMENT
REVENUE - |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Graphite
and Carbon |
12,149 |
9,088 |
36,430 |
25,599 |
38,727 |
| |
Power |
1,590 |
1,305 |
5,244 |
4,272 |
6,067 |
| |
Others |
866 |
441 |
2,236 |
1,729 |
2,265 |
| |
Total |
14,605 |
10,834 |
43,910 |
31,600 |
47,059 |
| |
|
|
|
|
|
|
| |
Less: Inter Segment Revenue |
1,651 |
1,317 |
5,034 |
4,156 |
6,051 |
| |
|
|
|
|
|
|
| |
Sales/Income
from Operations |
12,954 |
9,517 |
38,876 |
27,444 |
41,008 |
| |
|
|
|
|
|
|
| 2
|
SEGMENT
RESULTS - |
|
|
|
|
|
| |
Profit
before tax and interest |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Graphite
and Carbon |
1,240 |
942 |
2,929 |
2,892 |
3,957 |
| |
Power |
590 |
489 |
2,328 |
1,633 |
2,498 |
| |
Others |
233 |
(11) |
506 |
164 |
232 |
| |
Total |
2,063 |
1,420 |
5,763 |
4,689 |
6,687 |
| |
Less: |
|
|
|
|
|
| |
Interest |
246 |
589 |
1,043 |
1,778 |
2,316 |
| |
|
|
|
|
|
|
| |
Other un-allocable expenditure/(Income) - net |
(197) |
213 |
(39) |
545 |
729 |
| |
Total
Profit before Tax |
2,014 |
618 |
4,759 |
2,366 |
3,642 |
| |
|
|
|
|
|
|
| 3
|
CAPITAL
EMPLOYED - |
|
|
|
|
|
| |
(Segment
Assets - Segment Liabilities) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Graphite
and Carbon |
40,526 |
40,138 |
40,526 |
40,138 |
40,274 |
| |
Power |
10,135 |
10,853 |
10,135 |
10,853 |
10,719 |
| |
Others |
3,324 |
3,213 |
3,324 |
3,213 |
3,373 |
| |
Total
|
53,985 |
54,204 |
53,985 |
54,204 |
54,366 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
 |
| |
|
|
|