|
|
|
|
| |
GRAPHITE
INDIA LIMITED |
 |
Back |
| |
(
Regd. Office : 31, Chowringhee Road, Kolkata 700 016 ) |
|
Unaudited
Financial Results for the quarter and the nine months
ended 31st December,2009 |
|
|
| |
|
|
(Rs.in Lakh) |
| |
Quarter ended |
Nine months
ended |
Year ended |
| Particulars |
31st December |
31st December |
31st March, |
|
|
|
|
|
2009 |
|
2009 |
2008 |
2009 |
2008 |
(Audited) |
| Gross Sales/Income from Operations |
29,076 |
28,154 |
82,741 |
97,096 |
1,18,273 |
| Less: Excise Duty on Sales |
1,182 |
1,363 |
3,478 |
4,842 |
5,685 |
| Net Sales/Income from Operations |
27,894 |
26,791 |
79,263 |
92,254 |
1,12,588 |
| Other Operating Income |
- |
- |
- |
- |
- |
| Total Income |
27,894 |
26,791 |
79,263 |
92,254 |
1,12,588 |
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
| (Increase)/decrease in stock in trade and Work in Progress |
(356) |
(6,111) |
3,074 |
(11,534) |
(11,511) |
| Consumption of raw materials |
10,073 |
14,511 |
24,509 |
42,812 |
49,576 |
| Consumption of stores and spare parts |
1,944 |
3,886 |
5,560 |
12,131 |
14,336 |
| Purchase of traded goods |
- |
- |
- |
- |
- |
| Employees cost |
1,869 |
1,896 |
5,456 |
5,782 |
7,499 |
| Electricity charges |
1,756 |
3,116 |
5,759 |
8,138 |
10,350 |
| Depreciation |
975 |
827 |
2,928 |
2,501 |
3,435 |
| Other expenditure |
2,336 |
4,009 |
6,851 |
15,019 |
19,125 |
| |
|
|
|
|
|
| Total |
18,597 |
22,134 |
54,137 |
74,849 |
92,810 |
| Profit from Operations before Other Income, Interest & Exceptional Items |
9,297 |
4,657 |
25,126 |
17,405 |
19,778 |
| Other Income |
590 |
488 |
2,837 |
1,397 |
2,891 |
| Profit before Interest & Exceptional Items |
9,887 |
5,145 |
27,963 |
18,802 |
22,669 |
| |
|
|
|
|
|
| Interest |
172 |
586 |
865 |
1,811 |
2,594 |
| Profit After Interest but before Exceptional Items |
9,715 |
4,559 |
27,098 |
16,991 |
20,075 |
| Exceptional
items |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| Profit from Ordinary Activities before tax |
9,715 |
4,559 |
27,098 |
16,991 |
20,075 |
| |
|
|
|
|
|
| Tax expense (Net) (Note-6) |
|
|
|
|
|
| -Current |
3,360 |
1,628 |
9,385 |
5,889 |
(660) |
| -Earlier Years |
57 |
- |
57 |
70 |
1,378 |
| Net Profit from Ordinary Activities after tax |
6,298 |
2,931 |
17,656 |
11,032 |
19,357 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Net Profit for the period |
6,298 |
2,931 |
17,656 |
11,032 |
19,357 |
Paid-up equity share capital ( Face Value Rs.2/- each ) |
3,420 |
3,022 |
3,420 |
3,022 |
3,022 |
| Reserves excluding Revaluation Reserve |
- |
- |
- |
- |
98,419 |
| Earnings Per Share (EPS)-Face Value Rs.2/- each |
|
|
|
|
|
| Basic EPS (Rs.) |
3.68 |
1.94 |
10.33 |
7.30 |
12.55 |
| Diluted EPS (Rs.) |
3.47 |
1.94 |
9.24 |
7.30 |
12.55 |
| Public shareholding |
|
|
|
|
|
| - Number of shares |
7,39,51,903 |
7,07,80,604 |
7,39,51,903 |
7,07,80,604 |
7,07,80,604 |
| - Percentage of shareholding |
43.25 |
46.85 |
43.25 |
46.85 |
46.85 |
| Promoters and Promoter group shareholding |
|
|
|
|
|
| |
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
| - Number of shares |
- |
- |
- |
- |
- |
| - Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
- |
- |
- |
- |
- |
| - Percentage of shares (as a % of the total share capital of the company) |
- |
- |
- |
- |
- |
| b) Non-encumbered |
|
|
|
|
|
| - Number of shares |
9,70,21,234 |
|
9,70,21,234 |
|
8,03,04,197 |
| - Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
100.00 |
|
100.00 |
|
100.00 |
| - Percentage of shares (as a % of the total share capital of the company) |
56.75 |
|
56.75 |
|
53.15 |
|
|
|
|
|
|
|
|
| |
| Segment
Reporting as per Clause 41 of the Listing Agreement |
| |
| |
|
(Rs.in Lakh) |
| |
Particulars |
Quarter ended |
Nine months ended |
Year ended |
| |
|
31st December |
31st December |
31st March, |
| |
|
|
|
|
|
2009 |
| |
|
2009 |
2008 |
2009 |
2008 |
(Audited) |
| 1 |
SEGMENT REVENUE - |
|
|
|
|
|
| |
Graphite and Carbon |
24,223 |
24,316 |
67,313 |
87,963 |
1,05,008 |
| |
Power |
941 |
1,434 |
1,996 |
4,996 |
5,996 |
| |
Steel |
1,701 |
- |
4,610 |
- |
923 |
| |
Unallocated |
2,274 |
2,882 |
8,013 |
5,766 |
8,841 |
| |
Total |
29,139 |
28,632 |
81,932 |
98,725 |
1,20,768 |
| |
Less: Inter Segment Revenue |
1,245 |
1,841 |
2,669 |
6,471 |
8,180 |
| |
Sales/Income from Operations-Net |
27,894 |
26,791 |
79,263 |
92,254 |
1,12,588 |
| |
|
|
|
|
|
|
| 2 |
SEGMENT RESULTS - |
|
|
|
|
|
| |
Profit before tax and interest |
|
|
|
|
|
| |
Graphite and Carbon |
8,344 |
4,428 |
23,628 |
19,888 |
23,725 |
| |
Power |
717 |
446 |
1,276 |
1,445 |
1,709 |
| |
Steel |
(36) |
- |
(533) |
- |
(154) |
| |
Unallocated |
553 |
747 |
2,580 |
1,577 |
1,898 |
| |
Total |
9,578 |
5,621 |
26,951 |
22,910 |
27,178 |
| |
Less: |
|
|
|
|
|
| |
Interest |
172 |
586 |
865 |
1,811 |
2,594 |
| |
Other un-allocable
expenditure/(income) (net) |
(309) |
476 |
(1,012) |
4,108 |
(771) |
| |
Total Profit Before Tax |
9,715 |
4,559 |
27,098 |
16,991 |
20,075 |
| |
|
|
|
|
|
|
| 3 |
CAPITAL EMPLOYED - |
|
|
|
|
|
| |
(Segment Assets - Segment Liabilities) |
|
|
|
|
|
| |
Graphite and Carbon |
1,00,055 |
96,650 |
1,00,055 |
96,650
|
90,963 |
| |
Power |
6,271 |
6,934 |
6,271 |
6,934 |
6,535 |
| |
Steel |
17,218 |
- |
17,218 |
- |
18,584 |
| |
Unallocated |
7,580 |
9,527 |
7,580 |
9,527 |
9,199 |
| |
Total |
1,31,124 |
1,13,111 |
1,31,124 |
1,13,111 |
1,25,281 |
|
| |
| |
| |
|
Notes
: |
| |
|
| 1 |
The
above results have been reviewed by
the Audit Committee and approved by
the Board at its meeting held on 28th
January, 2010. The Auditors of the Company
have carried out a Limited Review of
the financial results for the quarter
and the nine months ended 31st December,
2009 in terms of Clause 41 of the Listing
Agreement with Stock Exchanges.
|
| |
|
| 2 |
Other
expenditure for the quarter and the
nine months ended 31st December, 2009
includes exchange gain of Rs.142 lakhs
and Rs.1253 lakhs respectively, whereas
Other expenditure for the corresponding quarter
and the nine months ended 31st December,
2008 includes exchange loss of Rs.1079
lakhs and Rs.4998 lakhs
respectively. Such loss for the year
ended 31st March, 2009 was Rs.6270
lakhs.
|
| |
|
3 |
Paid up Equity Share Capital as on 31st March, 2009 does not include Rs.397.76 lakhs being the face value of equity shares allotted on 7th July, 2009 pursuant to an approved Scheme of Arrangement. However, the above equity shares have been considered for the purpose of computation of earnings per share for the aforesaid period. |
| |
|
| 4 |
Generation of power at hydro electrical plants is seasonal in nature. |
| |
|
| 5 |
No investor complaint
was pending at the beginning of the quarter
ended 31st December, 2009. During the
quarter, 22 complaints were received.
All the complaints were disposed off /
attended to and no complaint was pending
as on 31st December, 2009.
|
| |
|
| 6 |
Tax expense comprises
current tax, deferred tax and also fringe benefit tax, where applicable.
|
| |
|
| 7 |
Figures
for the previous year / period have
been re-grouped / re-arranged wherever
necessary.
|
|
|
|
|
| |
By
order of the Board
For Graphite India Limited |
| |
|
Place : Kolkata
Date : 28th January , 2010.
|
K.K.Bangur
Chairman
|
|
|
|
|
|