|
|
|
|
| |
GRAPHITE
INDIA LIMITED |
 |
Back |
| |
(
Regd. Office : 31, Chowringhee Road, Kolkata 700 016 )
|
|
Unaudited
Financial Results for the quarter and the half year ended
30th September, 2007
|
|
|
| |
|
|
(Rs.in Lakh) |
| |
Quarter ended |
Half year ended |
Year ended |
| Particulars |
30th September |
30th September |
31st March, |
|
|
|
|
|
2007 |
|
2007 |
2006 |
2007 |
2006 |
(Audited) |
| Gross Sales/Income from Operations |
27,799 |
22,707 |
50,501 |
41,366 |
90,001 |
| Less: Excise Duty on Sales |
1,300 |
1,131 |
2,600 |
2,109 |
5,016 |
| Net Sales/Income from Operations |
26,499 |
21,576 |
47,901 |
39,257 |
84,985 |
| Other Income |
1,160 |
823 |
2,886 |
1,204 |
3,833 |
| Total Income |
27,659 |
22,399 |
50,787 |
40,461 |
88,818 |
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
| (Increase)/decrease in stock in trade and Work in Progress |
(1,495) |
(2,188) |
(5,705) |
(5,092) |
(7,085) |
| Consumption of raw materials |
11,542 |
10,102 |
23,119 |
18,505 |
38,556 |
| Consumption of stores and spare parts |
2,853 |
2,467 |
5,335 |
4,579 |
9,983 |
| Purchase of traded goods |
- |
- |
- |
- |
- |
| Employee cost |
1,883 |
1,384 |
3,673 |
3,002 |
6,342 |
| Electricity charges |
2,239 |
1,853 |
4,565 |
3,688 |
8,657 |
| Depreciation |
829 |
728 |
1,674 |
1,452 |
2,993 |
| Other expenditure |
3,500 |
3,284 |
6,198 |
6,109 |
11,986 |
| |
|
|
|
|
|
| Total |
21,351 |
17,630 |
38,859 |
32,243 |
71,432 |
| |
|
|
|
|
|
| Interest |
933 |
818 |
1,894 |
1,483 |
3,215 |
| Exceptional item (Note-3) |
- |
- |
- |
9,612 |
9,624 |
| |
|
|
|
|
|
| Profit from Ordinary Activities before tax |
5,375 |
3,951 |
10,034 |
16,347 |
23,795 |
| |
|
|
|
|
|
| Tax expense (Net) (Note-8) |
1,580 |
1,208 |
2,955 |
2,073 |
4,408 |
| Net Profit from Ordinary Activities after tax |
3,795 |
2,743 |
7,079 |
14,274 |
19,387 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Net Profit for the period |
3,795 |
2,743 |
7,079 |
14,274 |
19,387 |
Paid-up equity share capital ( Face Value Rs.2/- each ) |
2,938
|
2,938
|
2,938
|
2,938
|
2,938
|
| Reserves excluding Revaluation Reserve |
- |
- |
- |
- |
56,481 |
| Earnings Per Share (EPS)-Face Value Rs.2/- each |
|
|
|
|
|
| Basic EPS (Rs.) |
2.58 |
1.87 |
4.82 |
9.72 |
13.2 |
| Diluted EPS (Rs.) |
1.99 |
1.87 |
3.43 |
9.72 |
10.9 |
| Basic EPS excluding Exceptional item (Rs.) |
2.58
|
1.87
|
4.82
|
3.17
|
7.38
|
| Diluted EPS excluding Exceptional item (Rs.) |
1.99 |
1.87 |
3.43 |
3.17 |
6.10 |
| Aggregate of public shareholding |
|
|
|
|
|
| - Number of shares |
68,864,080 |
67,614,080 |
68,864,080 |
67,614,080 |
68,864,080 |
| - Percentage of shareholding |
46.88 |
46.03 |
46.88 |
46.03 |
46.88 |
|
|
|
|
|
|
|
|
| |
| Segment
Reporting as per Clause 41 of the Listing Agreement |
| |
| |
|
(Rs.in Lakh) |
| |
Particulars |
Quarter ended |
Half year ended |
Year ended |
| |
|
30th September |
30th September |
31st March, |
| |
|
|
|
|
|
2007 |
| |
|
2007 |
2006 |
2007 |
2006 |
(Audited) |
| 1 |
SEGMENT REVENUE - |
|
|
|
|
|
| |
Graphite and Carbon |
24,380 |
20,748 |
43,978 |
36,333 |
78,255 |
| |
Power |
2,041 |
1,958 |
3,448 |
3,486 |
6,714 |
| |
Unallocated |
2,545 |
1,315 |
4,820 |
3,697 |
8,479 |
| |
Total |
28,966 |
24,021 |
52,246 |
43,516 |
93,448 |
| |
Less: Inter Segment Revenue |
2,467 |
2,445 |
4,345 |
4,259 |
8,463 |
| |
Sales/Income from Operations-Net |
26,499 |
21,576 |
47,901 |
39,257 |
84,985 |
|
|
|
|
|
|
|
|
| 2 |
SEGMENT RESULTS - |
|
|
|
|
|
| |
Profit before tax and interest |
|
|
|
|
|
| |
Graphite and Carbon |
4,772 |
3,373 |
8,234 |
15,869 |
21,537 |
| |
Power |
986 |
875 |
1,287 |
1,474 |
3,025 |
| |
Unallocated |
3 |
192 |
513 |
749 |
1,381 |
| |
Total |
5,761 |
4,440 |
10,034 |
18,092 |
25,943 |
| |
Less: |
|
|
|
|
|
| |
Interest |
933 |
818 |
1,894 |
1,483 |
3,215 |
| |
Other un-allocable
expenditure/(income) (net) |
(547) |
(329) |
(1,894) |
262 |
(1,067) |
| |
Total Profit Before Tax |
5,375 |
3,951 |
10,034 |
16,347 |
23,795 |
|
|
|
|
|
|
|
|
| 3 |
CAPITAL EMPLOYED - |
|
|
|
|
|
| |
(Segment Assets - Segment Liabilities) |
|
|
|
|
|
| |
Graphite and Carbon |
89,219 |
78,569 |
89,219 |
78,569 |
83,674 |
| |
Power |
7,877 |
8,515 |
7,877 |
8,515 |
8,096 |
| |
Unallocated |
8,436 |
7,153 |
8,436 |
7,153 |
8,358 |
| |
Total |
105,532 |
94,237 |
105,532 |
94,237 |
100,128 |
|
| * includes Exceptional item (Note-3) |
| |
|
Notes
: |
|
|
|
| 1 |
The above results have been reviewed by the Audit Committee and approved by the Board at its meeting held on 29th October, 2007. The Auditors of the Company have carried out a Limited Review of the financial results for the quarter and the half year ended 30th September, 2007 in terms of Clause 41 of the Listing Agreement with Stock Exchanges. |
|
|
|
| 2 |
Other Income for the quarter and the half year ended 30th September, 2007 includes foreign exchange gain (net) of Rs.565 lakh and Rs.1872 lakh respectively. |
|
|
|
| 3 |
Exceptional item represents profit arising from the sale of a part of land at Bangalore. |
|
|
|
| 4 |
Generation of power at hydro electrical plants is seasonal in nature. |
|
|
|
| 5 |
In view of the average market price of the equity shares of the Company relevant for the quarter ended 30th September, 2007 being more than the applicable conversion price, the conversion option embedded in the 1% Foreign Currency Convertible Bonds (FCCB) issued on 19th October, 2005 is considered as dilutive and accordingly has been taken into account for computation of diluted earnings per share for the quarter and the half year ended 30th September, 2007. |
| |
|
| 6 |
Pursuant to sub-division of the Company's equity shares of Rs.10/- each fully paid-up into five equity shares of Rs.2/- each fully paid-up in December, 2006, EPS for the corresponding quarter and the half year ended 30th September, 2006 has been restated based on the revised number of shares. Further, comparative figure relating to number of shares shown under "Aggregate of public shareholding" has also been restated. |
| |
|
| 7 |
No investor complaint was pending at the beginning of the quarter ended 30th September, 2007. During the quarter, twelve complaints were received. All the complaints were disposed off / attended to and no complaint was pending as on 30th September, 2007. |
| 8 |
Tax expense comprises current tax, deferred tax and fringe benefit tax. |
| 9 |
Figures for the previous period have been re-grouped / re-arranged where necessary. |
| |
By
order of the Board
For Graphite India Limited |
| |
|
Place : Kolkata
Date : 29th October , 2007.
|
K.K.Bangur
Chairman
|
|
|
| |
|
|
|