|
|
|
|
| |
GRAPHITE
INDIA LIMITED |
 |
Back |
| |
(
Regd. Office : 31, Chowringhee Road, Kolkata 700 016 )
|
|
Unaudited
Financial Results for the quarter and the half year ended
30th September, 2009
|
|
|
| |
|
|
(Rs.in Lakh) |
| |
Quarter ended |
Half year ended |
Year ended |
| Particulars |
30th September |
30th September |
31st March 09 |
|
|
|
|
|
|
|
2009 |
2008 |
2009 |
2008 |
(Audited) |
| Gross Sales/Income from Operations |
29,214 |
40,333 |
53,665 |
68,942 |
1,18,273 |
| |
Less: Excise Duty on Sales |
1,289 |
2,130 |
2,296 |
3,479 |
5,685 |
| Net Sales/Income from Operations |
27,925 |
38,203 |
51,369 |
65,463 |
1,12,588 |
| Other Operating Income |
- |
- |
- |
- |
- |
| Total Income |
27,925 |
38,203 |
51,369 |
65,463 |
1,12,588 |
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
| |
(Increase)/decrease in stock in trade and Work in Progress |
1,529 |
(254) |
3,430 |
(5,423) |
(11,511) |
| |
Consumption of raw materials |
7,585 |
14,766 |
14,436 |
28,301 |
49,576 |
| |
Consumption of stores and spare parts |
1,821 |
4,513 |
3,616 |
8,245 |
14,336 |
| |
Purchase of traded goods |
- |
- |
- |
- |
- |
| |
Employee cost |
1,740 |
1,906 |
3,587 |
3,886 |
7,499 |
| |
Electricity charges |
2,177 |
2,546 |
4,003 |
5,022 |
10,350 |
| |
Depreciation |
972 |
837 |
1,953 |
1,674 |
3,435 |
| |
Other expenditure |
2,099 |
6,438 |
4,515 |
11,010 |
19,125 |
| |
Total |
17,923 |
30,752 |
35,540 |
52,715 |
92,810 |
| |
|
|
|
|
|
| Profit from Operations before Other Income, Interest & Exceptional Items |
10,002 |
7,451 |
15,829 |
12,748 |
19,778 |
| |
|
|
|
|
|
| Other Income |
669 |
407 |
2,247 |
909 |
2,891 |
| |
|
|
|
|
|
| Profit before Interest & Exceptional Items |
10,671 |
7,858 |
18,076 |
13,657 |
22,669 |
| |
|
|
|
|
|
| Interest |
306 |
620 |
693 |
1,225 |
2,594 |
| |
|
|
|
|
|
| Profit After Interest but before Exceptional Items |
10,365 |
7,238 |
17,383 |
12,432 |
20,075 |
| |
|
|
|
|
|
| Exceptional item |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| Profit from Ordinary Activities before tax |
10,365 |
7,238 |
17,383 |
12,432 |
20,075 |
| |
|
|
|
|
|
| Tax expense (Net) (Note-7) |
- |
- |
- |
- |
- |
| |
-Current |
3,525 |
2,473 |
6,025 |
4,261 |
(660) |
| |
-Earlier Years |
- |
- |
- |
70 |
1,378 |
| Net Profit from Ordinary Activities after tax |
6,840 |
4,765 |
11,358 |
8,101 |
19,357 |
| |
|
|
|
|
|
| Extraordinary Items |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| Net Profit for the period |
6,840 |
4,765 |
11,358 |
8,101 |
19,357 |
| |
|
|
|
|
|
Paid-up equity share capital ( Face Value Rs.2/- each ) |
3,420 |
3,022 |
3,420 |
3,022 |
3,022 |
| |
|
|
|
|
|
| Reserves excluding Revaluation Reserve |
- |
- |
- |
- |
98,419 |
| |
|
|
|
|
|
| Earnings Per Share (EPS)-Face Value Rs.2/- each |
|
|
|
|
|
| Basic EPS (Rs.) |
4.00 |
3.15 |
6.64 |
5.36 |
12.55 |
| Diluted EPS (Rs.) |
4.00 |
3.04 |
6.64 |
4.92 |
12.55 |
| Public shareholding |
|
|
|
|
|
| |
- Number of shares |
7,39,51,903 |
7,20,81,976 |
7,39,51,903 |
7,20,81,976 |
7,07,80,604 |
| |
- Percentage of shareholding |
43.25 |
47.71 |
43.25 |
47.71 |
46.85 |
| Promoters and Promoter group shareholding |
|
|
|
|
|
| |
|
|
|
|
|
| a) Pledged/ Encumbered |
|
|
|
|
|
| |
- Number of shares |
- |
|
- |
|
- |
| |
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
- |
|
- |
|
- |
| |
- Percentage of shares (as a % of the total share capital of the company) |
- |
|
- |
|
- |
| |
|
|
|
|
|
| b) Non-encumbered |
|
|
|
|
|
| |
- Number of shares |
9,70,21,234 |
|
9,70,21,234 |
|
8,03,04,197 |
| |
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
100.00 |
|
100.00 |
|
100.00 |
| |
- Percentage of shares (as a % of the total share capital of the company) |
56.75 |
|
56.75 |
|
53.15 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Segment
Reporting as per Clause 41 of the Listing Agreement |
| |
| |
|
(Rs.in Lakh) |
| |
Particulars |
Quarter ended |
Half year ended |
Year ended |
| |
|
30th September |
30th September |
31st March, |
| |
|
|
|
|
|
2009 |
| |
|
2009 |
2008 |
2009 |
2008 |
(Audited) |
| 1 |
SEGMENT REVENUE - |
|
|
|
|
|
| |
Graphite and Carbon |
23,044 |
37,685 |
43,090 |
63,647 |
1,05,008 |
| |
Power |
512 |
1,836 |
1,055 |
3,562 |
5,996 |
| |
Steel |
1,491 |
- |
2,909 |
- |
923 |
| |
Unallocated |
3,595 |
1,062 |
5,739 |
2,884 |
8,841 |
| |
Total |
28,642 |
40,583 |
52,793 |
70,093 |
1,20,768 |
| |
Less: Inter Segment Revenue |
717 |
2,380 |
1,424 |
4,630 |
8,180 |
| |
Sales/Income from Operations-Net |
27,925 |
38,203 |
51,369 |
65,463 |
1,12,588 |
| |
|
|
|
|
|
|
| 2 |
SEGMENT RESULTS - |
|
|
|
|
|
| |
Profit before tax and interest |
|
|
|
|
|
| |
Graphite and Carbon |
8,819 |
8,940 |
15,284 |
15,460 |
23,725 |
| |
Power |
522 |
823 |
559 |
999 |
1,709 |
| |
Steel |
(271) |
- |
(497) |
- |
(154) |
| |
Unallocated |
1,612 |
190 |
2,027 |
830 |
1,898 |
| |
Total |
10,682 |
9,953 |
17,373 |
17,289 |
27,178 |
| |
Less: |
|
|
|
|
|
| |
Interest |
306 |
620 |
693 |
1,225 |
2,594 |
| |
Other un-allocable
expenditure/(income) (net) |
11 |
2,095 |
(703) |
3,632 |
4,509 |
| |
Total Profit Before Tax |
10,365 |
7,238 |
17,383 |
12,432 |
20,075 |
| |
|
|
|
|
|
|
| 3 |
CAPITAL EMPLOYED - |
|
|
|
|
|
| |
(Segment Assets - Segment Liabilities) |
|
|
|
|
|
| |
Graphite and Carbon |
98,015 |
97,038 |
98,015 |
97,038 |
90,963 |
| |
Power |
6,330 |
7,016 |
6,330 |
7,016 |
6,535 |
| |
Steel |
17,824 |
- |
17,824 |
- |
18,584 |
| |
Unallocated |
8,473 |
9,372 |
8,473 |
9,372 |
9,199 |
| |
Total |
1,30,642 |
1,13,426 |
1,30,642 |
1,13,426 |
1,25,281 |
|
| |
| |
|
Notes
: |
| |
|
| 1 |
The above results have been reviewed by the Audit Committee and approved by the Board at its meeting held on 23rd October, 2009. The Auditors of the Company have carried out a Limited Review of the financial results for the quarter and the half year ended 30th September, 2009 in terms of Clause 41 of the Listing Agreement with Stock Exchanges. |
| |
|
| 2 |
Other income for the quarter and the half year ended 30th September, 2009 includes exchange gain of Rs.107 lakhs and Rs.1111 lakhs respectively, whereas Other expenditure for the corresponding quarter and the half year ended 30th September, 2008 includes exchange loss of Rs.2605 lakhs and Rs.3919 lakhs respectively, such loss for the year ended 31st March, 2009 being Rs.6270 lakhs. |
| |
|
3 |
Paid up Equity Share Capital as on 31st March, 2009 does not include Rs.397.76 lakhs being the face value of equity shares allotted on 7th July, 2009 pursuant to an approved Scheme of Arrangement. However, the above equity shares have been considered for the purpose of computation of earnings per share for the aforesaid period. |
| |
|
| 4 |
Generation of power at hydro electrical plants is seasonal in nature. |
| |
|
| 5 |
In view of the average market price of the equity shares of the Company relevant for the quarter ended 30th September, 2009 being less than the applicable conversion price, the conversion option embedded in the 1% Foreign Currency Convertible Bonds (FCCB) issued on 19th October, 2005 is considered as anti dilutive and accordingly has not been taken into account for computation of diluted earnings per share for the quarter and the half year ended 30th September, 2009. |
| |
|
| 6 |
No investor complaint was pending at the beginning of the quarter ended 30th September, 2009. During the quarter, eight complaints were received. All the complaints were disposed off / attended to and no complaint was pending as on 30th September, 2009. |
| |
|
| 7 |
Tax expense comprises current tax, deferred tax and fringe benefit tax, where applicable. |
| |
|
| 8 |
Figures for the previous year / period have been re-grouped / re-arranged wherever necessary. |
| |
|
| |
|
| |
By
order of the Board
For Graphite India Limited |
| |
|
Place : Kolkata
Date : 23rd October , 2009.
|
K.K.Bangur
Chairman
|
|
|
| |
|
|
|